|
BUDGET AND TAX INFORMATION
For Fiscal Year 2010-2011
I. BUDGET
Barre Town utilizes fund accounting,
as many municipalities do. Eight fund budgets are included in the Town
budget. Except the General Fund, each budget has a specific purpose.
|
Fund
|
Purpose
|
Primary Revenue Source(s)
|
Size
|
|
Ambulance
|
Operate multi jurisdictional
EMS
|
Fees charged to patients, tax
subsidies
|
$ 1,477,420
|
| Building |
Planned
mainteance, repair renovations to town buildings |
All other Funds
|
$ 55,000
|
|
Cemetery
|
Operate 3 cemeteries
|
Fees for services, sale of plots,
taxsubsidy
|
$ 62,930
|
|
Equipment
|
Buy, maintain, operate Town’s
vehicles and equipment
|
Rental payments from all
departments
|
$ 1,334,255
|
|
General
|
Operate traditional local govern-ment
departments
|
Property taxes
|
$ 2,933,036
|
| Highway
|
Build
and maintain Town streetsand
roads |
Property taxes
|
$ 2,315,950
|
|
Sewer
|
Sewage collection and treatment
|
Sewer use fees paid only by users
|
$ 1,020,440
|
| Water
|
Distribution
of water |
Water use fees paid only by users
|
$ 259,300
|
At Barre Town’s annual
Town Meeting Day on the second Tuesday of May, voters elect to approve
or disapprove the Selectboard’s proposed General and Highway Fund budgets.
Approval of these two budgets are decided by voters because their primary
source of revenue (78% for the General Fund and 92% for the Highway
Fund) is property taxes. About one-half of Barre Town property owners’
tax payments go towards operating streets and roads, and the other half
pays for the myriad of services under the General Fund umbrella.
TOTAL FY 2010-2011
GENERAL FUND: $2,933,036
Barre Town’s General Fund
budget is organized by departments. Most are operating departments,
but some are just a group of similar accounts used to track expenses.
The public safety departments dominate the General Fund. The police,
fire, and EMS departments are the first, third, and fourth largest budget
departments (employee benefits is second). The department budget amounts
for the current year are presented below:
General Government:
|
Department
|
FY 2009-2010
|
FY 2010-2011
|
| Selectboard |
$ 21,025
|
$ 19,260
|
| Auditing |
$ 26,890
|
$ 28,840
|
| Town Manager |
$154,100
|
$153,770
|
| Elections/BCA |
$11,190
|
$ 16,345
|
| Clerk-Treasurer |
$189,895
|
$189,670
|
| Data Processing |
$ 33,710
|
$ 28,165
|
| Planning/Zoning/Community
Development |
$ 74,935
|
$ 74,745
|
| Assessor/Reappraisal
|
$ 75,925
|
$ 82,460
|
| Municipal Building |
$ 62,030
|
$ 57,930
|
|
Total
|
$665,849
|
$651,185
|
Public Safety:
|
Department
|
FY 2009-2010
|
FY 2010-2011
|
| Police |
$743,995
|
$701,375
|
| Fire |
$286,889
|
$286,415
|
| Emergency
Management (old Civil Defense) |
$ 6,160
|
$ 6,215
|
| Emergency Medical
Services |
$219,700
|
$349,345
|
|
Total
|
$1,255,474
|
$1,343,410
|
Sanitation:
|
Department
|
FY 2009-2010
|
FY 2010-2011
|
| Solid Waste |
$ 60,000
|
$ 55,510
|
Health & Welfare:
|
Department
|
FY 2009-2010
|
FY 2010-2011
|
| Health Officer |
$ 2,200
|
$ 2,175
|
| Animal Control |
$ 15,435
|
$ 18,700
|
|
Total
|
$ 17,635
|
$ 20,875
|
Culture/Recreation/Development:
|
Department
|
FY 2009-2010
|
FY 2010-2011
|
| Culture (Aldrich Library)
|
$ 103,000
|
$103,000
|
| Recreation Department |
$ 97,455
|
$ 90,225
|
| Development |
$ 53,775
|
$ 66,505
|
|
Total
|
$254,230
|
$259,730
|
Debt Service:
| Long Term Debt |
$ 58,105
|
$ 55,940
|
Insurances & Benefits:
|
Department
|
FY 2009-2010
|
FY 2010-2011
|
| Insurances |
$ 44,745
|
$ 48,305
|
| Benefits |
$364,510
|
$382,605
|
|
Total
|
$409,255
|
$430,910
|
Sundry Items:
|
Department
|
FY 2009-2010
|
FY 2010-2011
|
| Other Items |
$ 70,951
|
$65,896
|
| Interfund Transfers |
$ 42,465
|
$43,980
|
|
Total
|
$113,416
|
$109,876
|
After property taxes, fees and charges
for services ($187,350) are the second leading General Fund revenue
source. The Town Clerk’s Office and police department are leaders in
generating fees for services. Intergovernmental revenue (State grants
and school cost sharing) is the third largest revenue category at $89,840.
Interest, late charges associated with delinquencies is this the fourth
larges revenue at $74,000. License and permit application fees (zoning
and planning, mostly) at $16,060 is the fifth highest revenue category.
Like almost every Vermont municipality, Barre Town is heavily reliant
on the property tax for its revenue.
_________
TOTAL FY 2010-2011 HIGHWAY FUND: $2,517,020
The Highway Fund budget
is organized into departments that represent functions. The distinction
between Construction and Retreatment (re-paving) is less clear today
thanks to a 20-year endeavor to rebuild roads properly. These two categories
could be viewed as one. The Highway Fund departments and current fiscal
year amounts are presented below:
|
Department
|
FY 2009-2010
|
FY 2010-2011
|
| Administration &
Engineering |
$ 160,420
|
$ 167,125
|
| Summer Maintenance |
$ 604,875
|
$ 585,385
|
| Winter Maintenance |
$ 593,830
|
$ 546,000
|
| Summer Construction |
$ 497,495
|
$ 354,650
|
| Retreatment |
$ 197,555
|
$ 374,055
|
| Federal Grant Projects |
$ 24,670
|
$ 10,500
|
| Employee Benefits |
$ 336,350
|
$ 323,235
|
| Gravel Pit |
$ 56,820
|
$ 58,625
|
| Signing & Lighting |
$ 94,190
|
$ 97,445
|
|
Total
|
$2,566,205
|
$2,517,020
|
_________
In the Highway Fund,
State grants are a greater factor in the budget equation because the
Highway Fund does not have the opportunities to charge for its services
like some General Fund departments. The State’s general grant for highways
is $193,445 for this fiscal year. Barre Town's Project grants (paving,
bridges, and culverts) are applied for annually and vary from year to
year.
FY 2010-2011
DEBT SERVICE
Barre Town has issued
bonds to pay for capital improvements. A summary of municipal debt is
provided here:
|
Type
|
Purpose
|
Fund
|
Annual Payments
|
Debt Service
|
Pay Off Date
|
| Capital Projects |
Aldrich Library |
General |
$45,000 - $30,750 |
$ 134,790
|
December 2013 |
| |
Wilson Industrial Park Incubator Building |
General |
$23,300 - $10,280 |
$ 151,453
|
December 2020 |
| |
Sewage
Treatment Plant |
Sewer |
$36,280 |
$ 471,250
|
September
2022 |
| |
DPW Vehicle Maintenance Bldg |
Equipment |
$66,523 - $36,641 |
$ 618,805
|
December 2023 |
| |
Old East Barre Fire District #1 |
Water |
$28,028 |
$ 413,259
|
2034 |
| |
Water Line Connection |
Water |
$15,030 |
$ 244,255
|
2041 |
| |
Mill Street Waterline |
Water |
Not applicable |
$ 183,000
|
Not applicable |
| Equipment Purchases |
Fire Truck |
Equipment |
$21,190 |
$ 21,190
|
August 2010 |
| |
5 Ambulances |
Equipment |
$34,606 |
$ 34,606
|
November 2010 |
| |
Caterpillar Loader |
Equipment |
$19,764 |
$ 39,528
|
July 2011 |
| |
Freightliner #1 |
Equipment |
$58,033 |
$106,066
|
July 2011 |
| |
2 school buses |
Equipment |
$33,114 |
$ 66,228
|
October 2011 |
| |
F-550 Dump Truck |
Equipment |
$30,450 |
$ 60,900
|
March 2012 |
| |
Freightliner #2 |
Equipment |
$33,343 |
$ 100,029
|
January 2013 |
| |
Fire Tanker |
Equipment |
$32,750 |
$ 98,250
|
May 2013 |
| |
Caterpillar Grader |
Equipment |
$21,265 |
$127,590
|
June 2016 |
| |
|
|
TOTAL
|
$2,871,199
|
|
Click
here for information about the Budget
Committee.
II TAXES
Barre Town does not have authorization to levy any tax
other than the property tax. An individual owner’s tax bill is calculated
by multiplying the tax rate times the property’s assessed value. The
Town Assessor determines the assessed value. On the average, for tax
purposes, Barre Town properties are assessed at 82.579% of their fair
market value. The tax rate is expressed as a dollar figure per $100
of assessed value. Homes assessed at $175,000 are common in Barre Town.
The current tax bill for such a home would be $3,621.63, ($175,000 ÷
$100 = $1,000 x $2.0695 tax rate = $3,621.63). The tax year is July
1 – June 30. One tax bill is mailed out in mid-July. The annual tax
bill is payable in four installments due on August 16, November 15,
February 15, and May 16. Penalties, late fees, and interest are charged
if a payment is missed. For details, go to the Town
Clerk-Treasurer’s tax page. The total tax rate from 1978 to
the present are listed below:
Fiscal Year
|
Education
|
General
|
Highway
|
Total Tax Rate
|
1978-79
|
1.68
|
.42
|
.50
|
2.60
|
1979-80
|
1.63
|
.45
|
.55
|
2.63
|
1980-81
|
1.65
|
.45
|
.60
|
2.70
|
1981-82
|
1.44
|
.28
|
.49
|
2.21*
|
1982-83
|
1.59
|
.30
|
.52
|
2.41
|
1983-84
|
1.66
|
.39
|
.56
|
2.61
|
1984-85
|
1.85
|
.37
|
.58
|
2.80
|
1985-86
|
2.04
|
.35
|
.55
|
2.94
|
1986-87
|
2.12
|
.35
|
.61
|
3.08
|
1987-88
|
2.11
|
.46
|
.61
|
3.18
|
1988-89
|
2.07
|
.46
|
.87
|
3.40
|
1989-90
|
1.20
|
.28
|
.44
|
1.92*
|
1990-91
|
1.50
|
.32
|
.44
|
2.26
|
1991-92
|
1.40
|
.35
|
.45
|
2.20
|
1992-93
|
1.375
|
.40
|
.445
|
2.22
|
1993-94
|
1.51
|
.43
|
.46
|
2.40
|
1994-95
|
1.64
|
.43
|
.49
|
2.56
|
|
1995-96
|
1.59
|
.43
|
.50
|
2.52
|
1996-97
|
1.74
|
.46
|
.54
|
2.74
|
1997-98
|
1.66
|
.46
|
.52
|
2.64
|
1998-99
|
1.46
|
.45
|
.53
|
2.44**
|
1999-00
|
1.47
|
.45
|
.52
|
2.44
|
2000-01
|
1.5376
|
.4768
|
.5256
|
2.54
|
2001-02
|
1.70953
|
.50378
|
.54669
|
2.76
|
2002-03
|
1.75251
|
.51906
|
.50843
|
2.78
|
2003-04
|
1.7984
|
.5708
|
.5108
|
2.88
|
Due to the changes in the education tax laws the tax
rates have changed and are reflected in the table below..
|
YEAR
|
EDUCATION
|
GENERAL |
HIGHWAY |
LOCAL AGREE |
TOTAL RATE |
| 2004-2005 |
Homestead Rate |
.9909
|
.3956
|
.3308
|
.00
|
1.7173
|
| Non-Res. Rate |
1.2967
|
.3956
|
.3308
|
.00
|
2.0231
|
| 2005-2006 |
Homestead Rate |
1.0701
|
.4234
|
.3526
|
.00
|
1.8461
|
| Non-Res. Rate |
1.4009
|
.4234
|
.3526
|
.00
|
2.1769
|
| 2006-2007 |
Homestead Rate |
1.0989
|
.4457
|
.3768
|
.00
|
1.9214
|
| Non-Res. Rate |
1.4355
|
.4457
|
.3768
|
.00
|
2.2580
|
| 2007-2008 |
Homestead Rate |
1.0972
|
.4453
|
.3844
|
.0022
|
1.9291
|
| Non-Res. Rate |
1.4602
|
.4453
|
.3844
|
.0022
|
2.2921
|
| 2008-2009 |
Homestead Rate |
1.1541
|
.4287
|
.3980
|
.0024
|
1.9832
|
| Non-Res. Rate |
1.5546
|
.4287
|
.3980
|
.0024
|
2.3837
|
| 2009-2010 |
Homestead Rate |
1.1416
|
.4429
|
.4018
|
.0026
|
1.9889
|
| Non-Res. Rate |
1.6324
|
.4429
|
.4018
|
.0026
|
2.4797
|
| 2010-2011 |
Homestead Rate |
1.2193
|
.4574
|
.3900
|
.0028
|
2.0695
|
| Non-Res. Rate |
1.6350
|
.4574
|
.3900
|
.0028
|
2.4852
|
* Reappraisal
**Land only reappraisal
Departments / Boards
and Commissions / Government / Publications
/ Permits and Forms / Charter,
Ordinances and Policies / Calendars
/ Wilson Industrial Park
Home / Links
/ Search / Site
Index / Contact Us
|